Buy Full EMAT Report

    Price: €120

 

       

 

 

Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

 

► Example of EMAT Report

 

EPSILON M&A DEAL REPORT

Transaction Multiples for the Valuation of Private Companies

Private Group led by Axa Private Equity / Go Voyages SA

22599
09/04/2010
SBO (Secondary Buy Out),Exit
Yes
Private Group led by Axa Private Equity

Go Voyages SA
France
Consumer Services > Travel & Tourism
Transports > Travel & Tourism
Internet > e-commerce (B2C) > Online Travel Agencies
Founded in 1997 by Carlos Da Silva and Nicolas Brumelot, GO Voyages is an online air ticket seller , with nearly 25 million tickets sold a year. GO Voyages also sells holidays and a full range of...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic -
Current - - - - -
  
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « Travel & Tourism » = 44
  • Number of EMAT Reports / sub-sector « Travel & Tourism » = 36
  • Number of EMAT Reports / sub-sector « Online Travel Agencies » = 11
Example of comparable transactions on EMAT (same sub-sector):
DateAcquirerTargetCountryMultiplesSee details
22/02/2010 Karavel - Promovacances Un Monde a Deux France
22616
14/12/2010 Voyages Sales-Lentz Voyages Leonard Belgium
22626

Source: Epsilon Research / EMAT