M&A Transaction Multiples - WT Sea Air & Genesis Forwarding Group

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

__________________________________

This report is accessible on EMAT, the reference database for private company acquisition multiples

► Subscribe to EMAT database

► Sectors covered by our analysts

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

► Buy Full EMAT Report

Price: €120

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

► Example of EMAT Report

EPSILON M&A DEAL REPORT

Transaction Multiples for the Valuation of Private Companies

WT Sea Air & Genesis Forwarding Group - Valuation Multiples - Logistics Services

Toll Holdings / WT Sea Air & Genesis Forwarding Group

No EMAT : 25860

Announced Date : 09/07/2010

Type : Acquisition of Majority Stake

Deal Value : Yes

Acquirer : Toll Holdings

Target : WT Sea Air & Genesis Forwarding Group

Country : United Kingdom

Sector of activity :

Transports > Transportation & Logistics Services > Logistics Services

Business Description :

Founded in 1963, W.T. SeaAir Ltd designs and implements supply chain solutions for retailers and suppliers in the UK and internationally. It provides global forwarding (air and sea freight) as well...

Transaction multiples available

	EV/ Sales	EV/ Gross Profit	EV/ EBITDA	EV/ EBIT	Eq/ PBT	P/E	Price to Book	Specific multiple(s)
Historic			n.s.	n.s.	n.s.	n.s.	n.s.	-
Current	-	-	-	-	-	-

Rating :

	Multiple available
n.s.	Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

Number of EMAT Reports / sub-sector « Logistics Services » = 45

Example of comparable transactions on EMAT (same sub-sector):

16/04/2010

Private Group Led by Mid Industry Capital SpA

Mar-Ter Spedizioni

Italy

21142

Source: Epsilon Research / EMAT