M&A Transaction Multiples - Data Integration (DI)

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

__________________________________

This report is accessible on EMAT, the reference database for private company acquisition multiples

► Subscribe to EMAT database

► Sectors covered by our analysts

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

► Buy Full EMAT Report

Price: €120

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

► Example of EMAT Report

EPSILON M&A DEAL REPORT

Transaction Multiples for the Valuation of Private Companies

Xchanging (formerly Tabbyview plc) / Data Integration (DI)

No EMAT : 21103

Announced Date : 21/06/2010

Type : Acquisition of Majority Stake

Deal Value : Yes

Acquirer : Xchanging (formerly Tabbyview plc)

Target : Data Integration (DI)

Country : England

Sector of activity :

IT services > IT Consulting & Services > IT Consulting & System Integration

Business Description :

Founded in 1992, Data Integrated is a networking, security and communication technology provider, specialized in the design, implementation, management, and optimization of voice and data networks ....

Transaction multiples available

	EV/ Sales	EV/ Gross Profit	EV/ EBITDA	EV/ EBIT	Eq/ PBT	P/E	Price to Book	Specific multiple(s)
Historic		-			-	-		-
Current		-	-	-	-	-

Rating :

	Multiple available
n.s.	Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

Number of EMAT Reports / sub-sector « IT Consulting & System Integration » = 68

Example of comparable transactions on EMAT (same sub-sector):

04/03/2010

Vision IT Group

GFI Informatik Deutschland

Germany

21106

17/02/2010

ITS Group

Axialog

France

21110

Source: Epsilon Research / EMAT