emat

Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples

 

 

► Subscribe to EMAT database

 

Sectors covered by our analysts

 

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

 

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

 

Transaction Multiples for the Valuation of Private Companies

Neverhack (Pr0ph3cy) / Harmonie technologie (now Neverhack Consulting)

No EMAT : 114676
Announced Date : 28/04/2022
Type : Acquisition of Majority Stake
Deal Value : Yes
Acquirer : Neverhack (Pr0ph3cy)

Target : Harmonie technologie (now Neverhack Consulting)
Country : Paris
Sector of activity :
  • IT Consulting & Services > IT Services > IT Consulting
Business Description :
Founded in 2005 by David Sport es and Xavier de Korsak, Harmonie Technologie is a provider of cybersecurity consulting and technical expertise. > Assists its clients in developing and implementing...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic ns
Current
Rating : **
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « IT Consulting » = 129
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
12/10/2021 Sopra Steria Group EVA Group Hauts-De-Seine ** 114624
03/03/2023 Babble Cloud TechQuarters (Babble Cloud) United Kingdom ** 114167

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

► Example of EMAT Report