emat

Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples

 

 

► Subscribe to EMAT database

 

Sectors covered by our analysts

 

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

 

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

 

Transaction Multiples for the Valuation of Private Companies

Thomas Cook Group / Think W3 (Essential Travel)

No EMAT : 42464
Announced Date : 10/03/2010
Type : Acquisition of Majority Stake
Deal Value : Yes
Acquirer : Thomas Cook Group

Target : Think W3 (Essential Travel)
Country : United Kingdom
Sector of activity :
  • Internet > e-services (B2C)
  • e-commerce (B2C) > Internet > Online Travel Agencies
Business Description :
Founded in 2001, Essential Travel Ltd., an online travel essential's company, provides online travel insurance products and services. > Focuses on offering travel insurance, as well as access to...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic
Current
Rating : **
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « e-services (B2C) » = 74
  • Number of EMAT Reports / sub-sector « Online Travel Agencies » = 48
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
29/03/2012 IHS BDW Automotive Germany * 42339
24/01/2011 Web Financial Group UK (London) (WFG) Digital Look United Kingdom * 41716

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

► Example of EMAT Report