Epsilon M&A Deal Report - MachineWorks & LightWork Design
Transaction Multiples for the Valuation of Private Companies
VSI / MachineWorks & LightWork Design
No EMAT :
16847
Announced Date :
04/05/2006
Type :
Acquisition of Majority Stake
Deal Value :
Yes
Acquirer :
VSI
Target :
MachineWorks & LightWork Design
Country :
United Kingdom
Sector of activity :
- Specialized Software > Business Software > Software > Computer Graphics Software
Business Description :
The two companies, both based in Sheffield, South Yorkshire, England, specialise in developing and marketing of 3D software . Both companies are global leaders in their respective markets, and have...
Transaction multiples available
| EV/ Sales |
EV/ Gross Profit |
EV/ EBITDA |
EV/ EBIT |
Eq/ PBT |
P/E | Price to Book |
Specific multiple(s) |
|
|---|---|---|---|---|---|---|---|---|
| Historic | 
|
|
|
|
|
|
||
| Current |
Rating :
**
|
|
Multiple available |
| n.s. | Multiple calculated, but not significant |
Source: Epsilon Research / EMAT
Comparable Transactions
- Number of EMAT Reports / sub-sector « Computer Graphics Software » = 33
| Date | Acquirer | Target | Country | Multiples | See details |
| 26/05/2006 | Innovation Group | Prophit Share | United Kingdom | ** | 16825 |
| 09/02/2006 | Vertex | 1st Software Group | United Kingdom | * | 16755 |
Source: Epsilon Research / EMAT
