Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples



► Subscribe to EMAT database


Sectors covered by our analysts


► Studies & indices published by Epsilon Research: Register to receive (free) publications updates


► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.


Transaction Multiples for the Valuation of Private Companies

Private Group led by Andera Partners / NG Travel

No EMAT : 112254
Announced Date : 07/02/2023
Type : MBO (Management Buy Out) ,SBO (Secondary Buy Out) ,Exit
Deal Value : Yes
Acquirer : Private Group led by Andera Partners

Target : NG Travel
Country : Paris
Sector of activity :
  • Consumer Services > Travel & Tourism
  • e-commerce (B2C) > Internet > Online Travel Agencies
Business Description :
Founded in 2008 by Olivier Kervella and Karim Massoud , NG Travel is a French tour operator . > Offers a very wide range of tourist stays covering a choice of nearly 30 destinations. > Multi-canal...

Transaction multiples available
Gross Profit
P/E Price
to Book
Rating : *
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « Travel & Tourism » = 79
  • Number of EMAT Reports / sub-sector « Online Travel Agencies » = 45
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
13/02/2023 MACIF Mondial Pare-Brise France ** 112249
30/11/2022 Global University Systems FutureLearn United Kingdom * 111962

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).


► Example of EMAT Report