emat

Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples

 

 

► Subscribe to EMAT database

 

Sectors covered by our analysts

 

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

 

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

 

Transaction Multiples for the Valuation of Private Companies

Private Group led by AXA Private Equity and Permira / Opodo

No EMAT : 22603
Announced Date : 09/02/2011
Type : LBO (Leverage Buy Out)
Deal Value : Yes
Acquirer : Private Group led by AXA Private Equity and Permira

Target : Opodo
Country : United Kingdom
Sector of activity :
  • Transports > Travel & Tourism
  • e-commerce (B2C) > Internet > Online Travel Agencies
Business Description :
Opodo is an online travel agency . It offers an online travel service for world travel, with access to flights from over 500 airlines, over 65,000 hotel properties and over 7,000 car hire locations...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic
Current
Rating : **
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « Travel & Tourism » = 59
  • Number of EMAT Reports / sub-sector « Online Travel Agencies » = 48
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
07/03/2011 Mainfreight Wim Bosman Holding Netherlands *** 22583
18/06/2007 Private Group Led By Sofindev III Abelag Group Belgium * 22577

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

► Example of EMAT Report